In rufiyaa
2020
2021
2022
2023
2024
Actual
Revised
Budgeted
Budgeted
Budgeted
Total
-
-
10,455,499,033
12,840,944,964
10,569,963,513
Provision for Governments New Policies
-
-
500,000,000
750,000,000
1,000,000,000
Provision for Pay Harmonization
-
-
500,000,000
750,000,000
1,000,000,000
Provision for Pay Harmonization
-
-
500,000,000
750,000,000
1,000,000,000
Provision for Pay Harmonization
-
-
500,000,000
750,000,000
1,000,000,000
Provision for Pay Harmonization
-
-
500,000,000
750,000,000
1,000,000,000
Benefit scheme for Former Presidents
-
-
11,700,000
11,700,000
11,700,000
Benefit scheme for Former Presidents
-
-
11,700,000
11,700,000
11,700,000
Monetary Allowances to Former Presidents
-
-
1,500,000
1,500,000
1,500,000
President Maumoon Abdul Gayoom
-
-
900,000
900,000
900,000
President Maumoon Abdul Gayoom
-
-
900,000
900,000
900,000
President Mohamed Nasheed
-
-
600,000
600,000
600,000
President Mohamed Nasheed
-
-
600,000
600,000
600,000
President Abdulla Yameen Abdul Gayoom
-
-
-
-
-
President Abdulla Yameen Abdul Gayoom
-
-
-
-
-
Living Allowance for the Former Presidents
-
-
1,800,000
1,800,000
1,800,000
President Maumoon Abdul Gayoom
-
-
600,000
600,000
600,000
President Maumoon Abdul Gayoom
-
-
600,000
600,000
600,000
President Mohamed Nasheed
-
-
600,000
600,000
600,000
President Mohamed Nasheed
-
-
600,000
600,000
600,000
President Mohamed Waheed Hassan Maniku
-
-
600,000
600,000
600,000
President Mohamed Waheed Hassan Maniku
-
-
600,000
600,000
600,000
President Abdulla Yameen Abdul Gayoom
-
-
-
-
-
President Abdulla Yameen Abdul Gayoom
-
-
-
-
-
Office Administration to former President
-
-
6,300,000
6,300,000
6,300,000
President Maumoon Abdul Gayoom
-
-
2,100,000
2,100,000
2,100,000
President Maumoon Abdul Gayoom
-
-
2,100,000
2,100,000
2,100,000
President Mohamed Nasheed
-
-
2,100,000
2,100,000
2,100,000
President Mohamed Nasheed
-
-
2,100,000
2,100,000
2,100,000
President Mohamed Waheed Hassan Maniku
-
-
2,100,000
2,100,000
2,100,000
President Mohamed Waheed Hassan Maniku
-
-
2,100,000
2,100,000
2,100,000
Medical Expenses for the Former Presidents
-
-
2,100,000
2,100,000
2,100,000
President Maumoon Abdul Gayoom
-
-
700,000
700,000
700,000
President Maumoon Abdul Gayoom
-
-
700,000
700,000
700,000
President Mohamed Nasheed
-
-
700,000
700,000
700,000
President Mohamed Nasheed
-
-
700,000
700,000
700,000
President Mohamed Waheed Hassan Maniku
-
-
700,000
700,000
700,000
President Mohamed Waheed Hassan Maniku
-
-
700,000
700,000
700,000
Utility and General Administration of the Government/State
-
-
210,533,260
240,533,260
240,533,260
Utility Cost
-
-
18,500,000
18,500,000
18,500,000
Utility Charges
-
-
18,500,000
18,500,000
18,500,000
Electricity Charges for Government Offices
-
-
18,000,000
18,000,000
18,000,000
Electricity Charges for Government Offices
-
-
18,000,000
18,000,000
18,000,000
Water & Sewerage Charges for Government Offices
-
-
500,000
500,000
500,000
Water & Sewerage Charges for Government Offices
-
-
500,000
500,000
500,000
Insurance
-
-
3,232,000
3,232,000
3,232,000
Insurance
-
-
3,232,000
3,232,000
3,232,000
Building Insurance (Fire & Peril) for Government Officers
-
-
1,000,000
1,000,000
1,000,000
Building Insurance (Fire & Peril) for Government Officers
-
-
1,000,000
1,000,000
1,000,000
Executive Insurance (Health) for Cabinet Ministers
-
-
2,232,000
2,232,000
2,232,000
Executive Insurance (Health) for Cabinet Ministers
-
-
2,232,000
2,232,000
2,232,000
Legal and General Administrative Costs
-
-
178,801,260
208,801,260
208,801,260
Legal Aide to the Government
-
-
20,000,000
20,000,000
20,000,000
Legal Aide to the Government
-
-
20,000,000
20,000,000
20,000,000
Legal Aide to the Government
-
-
20,000,000
20,000,000
20,000,000
Finance & Bank Charges
-
-
11,842,000
11,842,000
11,842,000
POS Terminal & Payment Gateway Fess
-
-
2,842,000
2,842,000
2,842,000
POS Terminal & Payment Gateway Fess
-
-
2,842,000
2,842,000
2,842,000
Bank Charges
-
-
9,000,000
9,000,000
9,000,000
Bank Charges
-
-
9,000,000
9,000,000
9,000,000
Annual Subscriptions
-
-
7,759,260
7,759,260
7,759,260
SAP License
-
-
5,000,000
5,000,000
5,000,000
SAP License
-
-
5,000,000
5,000,000
5,000,000
Credit Rating Fiscal Agent
-
-
2,359,260
2,359,260
2,359,260
Credit Rating Fiscal Agent
-
-
2,359,260
2,359,260
2,359,260
Bloomberg Portal Subscription
-
-
400,000
400,000
400,000
Bloomberg Portal Subscription
-
-
400,000
400,000
400,000
Valuation Expenses - State owned Land & properties
-
-
15,000,000
15,000,000
15,000,000
Valuation Expenses - State owned Land & properties
-
-
15,000,000
15,000,000
15,000,000
Valuation Expenses - State owned Land & properties
-
-
15,000,000
15,000,000
15,000,000
Marketing Cost - Tourism and Investment Promotion (MMPRC)
-
-
124,200,000
154,200,000
154,200,000
Marketing Cost - Tourism and Investment Promotion (MMPRC)
-
-
124,200,000
154,200,000
154,200,000
Marketing Cost - Tourism and Investment Promotion (MMPRC)
-
-
124,200,000
154,200,000
154,200,000
Acquiring Fixed Assets
-
-
10,000,000
10,000,000
10,000,000
Vehicles for State Agencies
-
-
10,000,000
10,000,000
10,000,000
Vehicles for State Agencies
-
-
10,000,000
10,000,000
10,000,000
Vehicles for State Agencies
-
-
10,000,000
10,000,000
10,000,000
Budget for Extrabudgetary Entities
-
-
72,062,067
75,871,931
74,107,342
Extrabudgetary Entities
-
-
39,200,000
39,200,000
39,200,000
Civil Aviation Authority
-
-
20,000,000
20,000,000
20,000,000
Civil Aviation Authority
-
-
20,000,000
20,000,000
20,000,000
Civil Aviation Authority
-
-
20,000,000
20,000,000
20,000,000
Capital Market Development Authority
-
-
13,200,000
13,200,000
13,200,000
Capital Market Development Authority
-
-
13,200,000
13,200,000
13,200,000
Capital Market Development Authority
-
-
13,200,000
13,200,000
13,200,000
Maldives Bar Council
-
-
3,000,000
3,000,000
3,000,000
Maldives Bar Council
-
-
3,000,000
3,000,000
3,000,000
Maldives Bar Council
-
-
3,000,000
3,000,000
3,000,000
Institute of Chartered Accountants of the Maldives
-
-
3,000,000
3,000,000
3,000,000
Institute of Chartered Accountants of the Maldives
-
-
3,000,000
3,000,000
3,000,000
Institute of Chartered Accountants of the Maldives
-
-
3,000,000
3,000,000
3,000,000
Budget contribution for Political Parties
-
-
32,862,067
36,671,931
34,907,342
Budget contribution for Political Parties
-
-
32,862,067
36,671,931
34,907,342
Budget contribution for Political Parties
-
-
32,862,067
36,671,931
34,907,342
Budget contribution for Political Parties
-
-
32,862,067
36,671,931
34,907,342
Public Services via SOEs
-
-
121,000,000
116,000,000
70,000,000
Expansion of Regional Airport & Ports
-
-
35,000,000
30,000,000
-
Expansion of Regional Airport & Ports
-
-
35,000,000
30,000,000
-
Expansion of Regional Airport & Ports
-
-
35,000,000
30,000,000
-
Expansion of Regional Airport & Ports
-
-
35,000,000
30,000,000
-
High-speed Ferry Network
-
-
16,000,000
16,000,000
-
High-speed Ferry Network (Norther Region)
-
-
16,000,000
16,000,000
-
High-speed Ferry Network (Northern Region)
-
-
16,000,000
16,000,000
-
High-speed Ferry Network (Northern Region)
-
-
16,000,000
16,000,000
-
Government Media Service
-
-
70,000,000
70,000,000
70,000,000
Government Media Service
-
-
70,000,000
70,000,000
70,000,000
Public Service Media
-
-
70,000,000
70,000,000
70,000,000
Public Service Media
-
-
70,000,000
70,000,000
70,000,000
Finance Charges/Interest Expenses & Repayments
-
-
5,776,967,562
8,247,994,016
6,099,665,531
Finance Cost
-
-
2,915,223,862
3,307,099,185
3,600,905,331
Service Charges
-
-
1,670,308,396
1,869,489,744
2,250,003,117
Treasury Bond (MMA)
-
-
143,399,280
141,508,628
139,570,000
Treasury Bond (MMA)
-
-
143,399,280
141,508,628
139,570,000
Domestic Loans
-
-
163,400,000
150,400,000
138,800,000
Domestic Loans
-
-
163,400,000
150,400,000
138,800,000
Bond
-
-
574,929,217
543,358,122
542,987,055
Bond
-
-
574,929,217
543,358,122
542,987,055
Pipeline Bonds
-
-
305,623,701
522,114,385
923,704,594
Pipeline Bonds
-
-
305,623,701
522,114,385
923,704,594
Multi-lateral
-
-
170,702,496
187,506,708
167,427,692
Multi-lateral
-
-
170,702,496
187,506,708
167,427,692
Bi-lateral
-
-
54,391,977
67,819,441
79,603,346
Bi-lateral
-
-
54,391,977
67,819,441
79,603,346
Buyers Credit
-
-
184,250,313
183,192,749
184,370,974
Buyers Credit
-
-
184,250,313
183,192,749
184,370,974
Pipeline Loans
-
-
73,611,412
73,589,711
73,539,456
Pipeline Loans
-
-
73,611,412
73,589,711
73,539,456
Private
-
-
-
-
-
Private
-
-
-
-
-
Interest Expenses/Finance Charges
-
-
1,244,915,466
1,437,609,441
1,350,902,214
Fixed Coupon Bonds
-
-
187,442,088
169,452,801
126,855,056
Fixed Coupon Bonds
-
-
187,442,088
169,452,801
126,855,056
Pension Accrued Rights
-
-
32,610,000
33,150,000
39,570,000
Pension Accrued Rights
-
-
32,610,000
33,150,000
39,570,000