Budget 2022
Expenditure
Approved by People's Majilis
Economic Classification
In rufiyaa
2018
2018
2019
2019
2020
2020
2021
2021
2022
2022
Approved
Actual
Approved
Actual
Approved
Actual
Approved
Revised
Approved
Actual
Total Expenses
-
28,165,331,601
30,251,742,542
30,128,216,622
69,847,511,363
30,156,529,875
109,424,159,889
37,167,687,519
124,634,419,685
-
Recurrent Expenditure
-
18,268,036,272
18,529,258,055
21,371,957,551
41,396,226,493
20,307,427,751
63,861,826,767
24,295,105,866
70,102,403,348
-
Salaries and Wages
-
4,278,431,779
4,351,994,704
4,642,900,508
9,064,677,075
4,378,028,672
13,568,948,963
4,611,342,212
15,154,678,853
-
Salaries and Wages
-
3,713,651,052
3,848,633,189
3,999,176,821
7,936,095,022
3,881,076,009
11,875,863,025
4,026,991,948
13,373,887,418
-
Overtime Pay
-
564,780,727
503,361,515
643,723,687
1,128,582,053
496,952,663
1,693,085,938
584,350,264
1,780,791,435
-
Allowances to Employees
-
3,398,406,136
3,612,194,212
3,651,335,794
7,613,890,797
3,827,817,251
11,515,843,931
4,028,158,031
12,222,064,571
-
Pocket Money
-
-
-
-
-
-
-
-
-
-
Higher Education Allowance
-
25,120,109
27,077,001
33,710,577
61,829,320
36,794,878
99,152,443
41,925,799
118,016,482
-
Technical Allowance
-
143,355,071
158,043,868
162,741,077
328,168,854
176,889,185
512,880,143
201,031,117
566,160,461
-
Long-Term Allowance
-
82,895,904
81,140,473
97,854,761
179,965,776
103,317,711
291,064,831
114,007,283
332,983,345
-
Ramazan Allowance
-
125,754,638
127,550,700
127,858,342
257,830,538
121,214,034
380,244,919
121,715,304
381,323,082
-
Medical Allowance
-
7,916
24,610
6,145
49,220
6,158
267,711
63,053
1,629,021
-
Domestic Market Allowance
-
-
-
-
87,782
-
175,564
-
175,564
-
Salary Increment
-
1,303,858
1,025,098
1,335,182
8,158,322
869,616
8,277,872
638,052
8,084,635
-
Special Allowance for The Post
-
72,582,583
76,131,035
81,913,885
162,041,415
82,238,185
249,929,471
83,695,558
276,507,683
-
Food Allowance
-
152,089,065
161,957,118
156,103,616
345,397,565
166,699,175
500,473,063
169,451,905
518,482,554
-
Committee Allowance
-
22,590,184
24,564,266
28,325,291
52,484,007
30,048,752
82,447,350
34,987,369
93,558,686
-
Allowance for local non-residents
-
93,269,525
99,473,000
97,757,419
200,225,867
108,090,254
312,479,655
118,126,909
337,353,181
-
Commuting Allowance for Local Non-Residents
-
15,490,991
19,157,490
17,668,298
40,478,480
18,081,110
60,824,198
19,891,395
73,588,291
-
Dependants' Allowance
-
410,005,293
455,645,693
440,196,342
933,094,817
441,657,106
1,414,043,714
454,965,406
1,470,765,853
-
Holiday Allowance
-
59,994,922
61,917,010
64,466,700
141,296,493
60,087,269
204,201,310
51,870,323
211,406,166
-
Allowance for Work Other Than Assigned
-
872,489
809,840
831,861
1,786,371
91,597,957
2,411,227
107,382,784
24,338,779
-
Annual Leave Cancellation Allowance
-
6,174,965
1,316,693
8,573,864
1,316,693
11,910,985
1,316,693
25,037,207
18,343,540
-
Uniform Allowance
-
19,484,955
22,242,165
21,179,709
49,454,076
21,868,545
73,785,625
26,862,257
79,025,959
-
Acting Allowance
-
5,486,359
4,941,140
5,218,955
8,127,760
3,566,913
11,006,500
3,415,603
9,278,542
-
Religious Service Allowance
-
13,331,697
8,564,717
9,488,826
21,368,117
8,197,250
32,629,529
11,531,900
36,819,612
-
Shift Duty Allowance
-
30,449,234
42,832,049
23,412,450
83,102,033
23,244,974
112,332,535
23,629,425
99,217,206
-
Hardship Allowance
-
1,524,861
2,075,960
1,998,591
4,518,860
1,972,211
6,830,160
2,002,080
9,297,808
-
Exclusive Job Allowance
-
439,702,876
449,683,050
474,200,160
976,169,379
508,684,532
1,512,958,986
524,010,368
1,647,343,472
-
Phone Allowance
-
28,406,214
29,765,612
29,185,775
59,493,865
28,990,321
91,499,408
31,616,570
95,827,602
-
Risk Allowance
-
157,478,269
185,940,205
134,885,989
336,603,096
133,166,051
496,834,846
152,331,361
484,325,281
-
Clothing Allowance
-
1,644,865
1,203,568
2,220,896
3,670,221
1,959,491
5,925,207
4,768,280
7,247,339
-
Service Allowance
-
1,251,581,579
1,314,259,623
1,372,367,063
2,820,005,991
1,423,544,477
4,268,919,840
1,462,477,712
4,522,635,941
-
Accountable Officers' Allowance
-
3,242,712
524,460
441,220
1,189,767
1,075
1,213,767
-
701,787
-
Scholarship and Fellowship Allowance-Overseas
-
6,750,373
2,275,995
6,196,859
24,292,770
4,668,864
26,403,312
2,715,898
34,523,060
-
Scholarship and Fellowship Allowance-Local
-
46,300
-
-
1,888,808
-
1,949,048
944,500
2,364,208
-
Supporting Core Allowance
-
151,588,124
168,762,174
163,642,282
308,202,334
132,119,215
447,656,552
132,005,238
420,266,254
-
Technical Core Allowance
-
17,074,677
22,975,794
26,139,436
66,261,760
30,797,757
103,653,610
34,504,489
123,444,517
-
Other Allowances
-
59,105,528
60,313,805
61,414,223
135,330,440
55,533,200
202,054,842
70,552,886
217,028,660
-
Minimum Wage Allowance
-
-
-
-
-
-
-
-
-
-
Attendance Benefit
-
-
-
-
-
-
-
-
-
-
Job Allowance
-
-
-
-
-
-
-
-
-
-
Pensions, Ret. Benefit & Grat.
-
1,502,477,454
1,565,028,840
1,540,759,131
3,164,767,002
1,563,062,698
4,796,216,804
1,643,789,260
4,896,896,834
-
Pensions
-
519,303,770
527,600,000
978,467,464
1,541,234,686
1,105,642,881
2,557,342,390
1,157,680,760
3,058,370,077
-
Retirement Benefits and Gratuities
-
559,288,657
574,000,000
101,974,059
595,932,665
8,446,887
618,753,865
7,953,953
24,113,421
-
Retirement benefits paid upon Retirement
-
26,706,189
32,400,000
35,980,305
101,607,463
23,257,603
181,837,611
33,686,411
245,879,477
-
Monthly Payment to the Retired
-
177,386,143
186,902,550
187,695,986
441,683,631
198,724,500
703,253,193
209,893,783
797,227,341
-
Government Contribution to Provident Fund
-
-
-
-
-
-
-
-
-
-
Contribution to the retirement pension scheme
-
219,792,695
244,126,290
236,641,317
484,308,557
226,990,827
735,029,745
234,574,353
771,306,518
-
Travelling Expenses
-
175,524,876
141,897,068
231,347,878
387,708,022
140,666,995
561,909,749
202,878,511
611,165,940
-
Travelling Expenses - Local Sea Travel
-
30,230,482
30,294,199
45,859,723
76,816,270
30,527,989
113,892,527
40,951,956
126,548,493
-
Travelling Expenses - Local Land Travel
-
2,904,985
2,669,138
2,955,940
11,140,849
5,398,804
18,287,328
13,964,802
23,054,827
-
Travelling Expenses - Local Air Travel
-
31,042,656
31,614,569
36,577,331
86,167,772
59,792,656
128,636,302
38,999,372
134,884,024
-
Travelling Expenses - Overseas
-
68,562,550
40,493,230
99,679,223
128,754,880
14,205,421
173,472,674
64,158,202
195,705,375
-
Travelling Expenses for Foreigners
-
27,441,021
31,021,765
39,341,848
70,916,780
26,456,265
106,661,353
34,309,418
110,957,981
-
Other Travelling Expenses
-
15,343,182
5,804,167
6,933,813
13,911,471
4,285,860
20,959,565
10,494,761
20,015,240
-
Administrative Supplies
-
621,272,475
608,981,963
637,270,347
1,335,913,457
640,861,949
1,966,278,724
733,199,785
2,054,246,786
-
Stationery and Office Requisites
-
65,631,245
65,711,840
69,049,207
144,187,614
47,238,887
212,252,623
65,248,545
213,639,991
-
IT Related Materials
-
13,217,291
14,317,243
8,684,156
32,921,440
6,900,548
49,200,191
17,887,546
49,597,566
-
Fuel and Lubricants
-
125,192,778
112,539,839
120,967,231
248,450,923
120,553,118
381,629,073
149,441,012
399,047,794
-
Meals for Employees During Office Hours
-
329,008,337
300,046,144
331,893,120
659,842,903
382,259,196
976,930,463
349,969,680
1,037,258,245
-
Electrical Items
-
9,539,547
12,608,221
10,765,531
26,576,711
7,477,234
36,487,282
9,877,379
35,744,709
-
Spare Parts
-
15,665,499
24,019,612
17,858,597
48,662,027
10,906,600
67,071,326
26,675,853
64,790,302
-
Materials for Uniforms
-
25,388,310
38,714,090
35,201,542
78,162,546
19,649,722
102,705,577
27,604,999
103,309,920
-
Supplies for Office Cleaning
-
14,271,690
15,565,253
16,052,994
37,903,546
21,652,792
59,153,328
22,537,790
66,842,758
-
Utensils and Accessories
-
1,012,704
1,899,994
1,866,455
5,933,746
1,136,573
8,217,356
2,075,294
8,555,523
-
Office Decoration Materials
-
693,264
2,164,686
689,577
3,831,799
371,357
5,011,743
1,181,891
5,332,271
-
Curtains, Table Cloths Etc
-
3,606,129
6,814,853
5,054,645
19,447,251
6,310,403
24,515,825
7,524,266
25,076,751
-
Other Administrative Supplies
-
18,045,681
14,580,188
19,187,292
29,992,951
16,405,519
43,103,937
53,175,530
45,050,956
-
Administrative Services
-
1,793,088,443
1,989,212,610
1,930,549,077
4,220,897,126
1,620,321,898
6,535,486,678
2,434,085,446
6,676,237,128
-
Telephone, Fax and Telex
-
71,837,758
65,955,133
64,092,838
136,784,462
59,443,845
207,765,955
84,043,866
192,211,198
-
Electricity
-
448,227,372
505,090,586
600,392,483
965,567,630
379,918,925
1,409,504,019
459,736,136
1,395,485,900
-
Water and Sanitation Services
-
102,997,598
81,178,291
116,028,571
174,333,897
100,282,690
259,677,377
117,439,882
268,936,508
-
Leased Line and Internet
-
111,788,117
127,768,777
128,735,312
265,328,447
142,255,672
400,445,007
161,068,580
471,943,511
-
Building rent and Land rent
-
88,526,434
100,306,578
103,121,730
232,947,472
252,850,754
402,871,147
201,185,609
490,829,012
-
Hire Charges
-
684,984
639,262
728,491
2,257,389
1,471,637
3,437,796
1,775,346
4,353,674
-
Security and Safeguarding Services
-
86,217,123
92,366,028
85,470,136
175,869,039
75,292,448
267,100,895
88,778,904
267,537,359
-
Cleaning Services and Waste Disposal
-
60,665,235
54,871,192
65,400,693
104,490,665
43,608,207
149,801,868
56,136,939
149,236,836
-
Postage and Message
-
1,485,997
1,706,931
1,432,764
4,351,261
994,490
6,320,833
1,918,102
6,394,515
-
Announcements, Subscriptions and Advertisements
-
4,476,923
4,327,757
5,879,852
17,763,138
5,837,563
25,411,490
9,359,357
30,163,532
-
Carriage and Conveyance
-
15,290,091
9,212,926
13,724,048
23,074,121
11,164,388
34,481,642
20,922,784
44,171,117
-
Meeting or Seminar Related Expenses
-
33,484,645
16,768,450
36,129,285
55,065,602
8,624,751
74,519,533
16,986,977
87,508,859
-
National Competitions and Ceremonies
-
48,781,198
22,039,138
34,686,328
60,306,880
6,553,593
87,108,248
35,544,793
116,418,332
-
Social Development Programmes
-
54,351,179
73,060,955
55,746,352
220,026,436
28,984,422
501,721,628
169,856,264
377,291,225
-
Examination Related Expenses
-
30,887,720
34,626,000
34,807,257
69,207,000
12,608,167
91,736,802
25,119,159
89,446,354
-
Consultancy, Translation & Other Related Services
-
61,943,773
77,997,114
88,368,428
288,536,644
80,148,876
454,472,806
148,198,724
520,384,558
-
Expenses on Foreign Dignitaries
-
18,492,661
11,096,184
25,836,132
30,299,169
5,102,632
46,898,609
13,213,426
45,584,504
-
Visa, Workpermit Fees of Expatriate Staff
-
16,593,988
18,051,430
17,113,938
37,919,815
14,441,304
53,300,978
19,650,124
60,668,202
-
Annual Fees to Government
-
6,812,398
7,316,249
10,323,238
18,774,996
8,649,081
29,193,076
10,289,418
39,970,056
-
Printing Services
-
71,259,652
77,076,176
55,319,715
157,849,216
56,367,117
227,695,047
67,994,366
200,803,317
-
Laundry Services
-
204,893
283,000
285,853
837,120
263,591
1,378,478
698,739
1,727,716
-
Staff Medical Expenses
-
95,043,116
65,794,992
147,836,480
155,776,322
98,111,812
242,784,753
123,840,149
316,484,147
-
Expenses on International & Local Fairs
-
51,450,295
157,207,988
9,224,982
324,788,024
49,150,859
548,430,714
206,684,590
504,037,468
-
Bank Charges and Commission
-
29,745,804
14,328,864
18,183,957
31,071,883
15,534,556
47,463,131
25,780,673
50,583,120
-
Insurance
-
35,121,600
43,145,358
38,923,272
87,278,595
27,649,665
131,526,526
42,201,579
140,332,418
-
Other Administrative Services
-
246,717,889
326,997,251
172,756,942
580,391,903
135,010,853
830,438,320
325,660,960
803,733,690
-
IT Related Subscriptions & Fees
-
-
-
-
-
-
-
-
-
-
Operational Consumables
-
702,749,863
657,427,197
973,823,399
1,562,314,151
1,124,471,993
2,688,806,645
1,632,799,881
3,169,796,677
-
Medical Consumables
-
587,287,182
542,702,241
852,706,732
1,320,182,966
999,122,947
2,325,522,096
1,484,789,714
2,790,192,134
-
Educational Consumables
-
14,953,203
18,228,370
13,797,536
35,914,690
13,527,025
50,547,083
12,806,145
43,190,292
-
Prov. of food to people under arrest & detention
-
81,076,832
81,142,780
87,910,952
167,049,297
89,887,834
257,547,721
112,591,029
277,424,960
-
Other Matrl. for people under arrest & detention
-
12,851,916
12,359,672
16,469,954
27,125,445
18,988,530
40,181,516
18,043,655
43,029,759
-
Other Operational Consumables
-
6,580,730
2,994,134
2,938,225
12,041,753
2,945,657
15,008,229
4,569,338
15,959,532
-
Training Expenses
-
523,145,644
422,954,825
564,178,568
1,419,856,458
459,089,472
2,105,507,129
521,545,957
2,278,051,066
-
Scholarship and Fellowship Assistance
-
467,058,706
336,519,837
492,917,324
1,210,396,006
438,966,191
1,785,163,010
449,070,241
1,960,340,567
-
Short Course Fees & Expenses - Overseas Training
-
10,761,972
9,268,050
17,883,231
35,566,119
3,071,356
41,156,745
4,144,064
42,758,390
-
Workshops Related Expenses
-
11,740,938
16,428,609
18,396,119
35,829,759
2,189,995
59,517,011
15,425,831
47,968,178
-
Course Fees & Related Expenses - Local Training
-
1,056,886
5,059,454
1,529,529
19,213,473
1,354,783
40,841,377
3,474,314
41,179,546
-
Conducting Training Courses
-
19,260,620
49,708,210
25,095,962
101,421,777
12,410,346
153,602,584
45,334,589
155,249,846
-
Staff training
-
13,266,522
5,970,665
8,356,403
17,429,324
1,096,801
25,226,402
4,096,918
30,554,539
-
Repairs and Maintenance
-
220,230,835
277,072,050
408,400,594
637,989,039
215,138,003
878,518,286
382,014,272
1,044,075,861
-
Repairs - Residential Buildings
-
14,693,594
11,662,425
13,494,824
21,501,989
20,780,372
29,066,634
9,827,239
18,293,656
-
Repairs - Non-Residential Buildings
-
103,605,932
154,161,901
235,815,513
278,567,595
89,413,700
329,639,346
157,908,667
382,160,151
-
Repairs - Roads and Bridges
-
2,542,001
2,125,430
2,554,783
6,923,905
1,329,412
27,694,115
704,312
35,291,275
-
Repairs - Airports
-
-
200,000
68,317
1,081,000
60,000
1,025,880
292,100
838,111
-
Repairs - Wharves, Ports and Harbours
-
55,392
1,488,000
3,987,599
3,904,500
1,089,481
4,787,247
5,098,559
5,337,547
-
Repairs - Water & Sanitation Systems
-
8,768,563
8,604,014
18,749,653
28,356,538
10,390,403
34,040,357
48,646,362
38,512,528
-
Repairs - Electricity Systems
-
4,415,610
7,840,823
10,188,177
26,650,098
6,944,219
33,323,139
6,861,497
36,111,208
-
Repairs - Other Infrastructure
-
1,324,624
7,156,910
20,442,044
10,281,665
5,213,364
22,822,058
4,784,572
20,503,058
-
Repairs - Furniture & Fittings
-
1,999,707
2,960,076
4,093,264
10,570,855
2,337,716
14,202,275
3,839,481
16,193,693
-
Repairs - Machinery and Equipment
-
24,601,141
29,657,532
28,935,076
77,914,218
17,854,050
109,215,228
35,342,539
121,418,526
-
Repairs - Vehicular Equipment
-
825,123
5,950,630
3,779,689
7,008,321
503,536
10,858,774
1,561,621
11,053,264
-
Repairs - Communication Infrastructure
-
868,955
921,195
6,380,902
10,313,592
9,374,435
21,408,809
13,668,849
32,191,175
-
Repairs - Computer Software
-
14,559,052
4,787,637
13,940,644
28,524,121
12,118,915
40,885,670
26,671,814
56,823,225
-
Repairs - IT-Related Hardware
-
1,609,387
8,953,048
4,740,859
18,302,299
4,032,210
27,324,567
11,554,755
32,152,896
-
Repairs - Other Equipment
-
82,186
3,426,310
469,009
4,261,346
767,123
3,815,200
598,494
9,649,306
-
Repairs - Motor Vehicles
-
12,215,322
12,531,459
15,230,724
47,315,254
9,707,003
71,551,714
26,831,822
98,441,325
-
Repairs - Ships and Boats
-
28,064,246
14,604,660
25,529,517
56,431,743
23,222,064
96,817,273
27,821,589
129,099,917
-
Repairs - Aerospace equipments
-
-
40,000
-
80,000
-
40,000
-
5,000
-
Financing and Interest Costs
-
1,440,256,927
2,001,537,484
1,540,813,124
4,132,066,551
1,603,859,134
7,104,710,566
2,686,988,842
7,800,082,018
-
Interest Payments to Government Agencies
-
172,060,788
147,037,836
159,444,660
291,286,834
133,346,142
430,197,840
143,400,000
426,416,536
-
Interest Payments to Domestic Sources
-
18,184,150
1,828,122
1,812,349
3,229,932
18,436,251
5,110,989
159,500,000
167,200,000
-
Interest Payments to Foreign Sources
-
505,167,037
821,312,160
624,492,615
1,778,869,049
531,977,437
3,485,141,205
888,851,500
4,021,307,825
-
Discount on Treasury Bills
-
744,844,952
1,031,359,366
755,063,500
2,058,680,736
920,099,304
3,184,260,532
1,495,237,342
3,185,157,657
-
Grants, Contrib. & Subsidies
-
3,488,463,511
2,850,607,102
3,760,309,132
7,702,693,706
4,547,914,262
11,885,879,130
5,194,532,811
13,887,431,069
-
Subsidies
-
572,318,483
570,000,000
491,687,476
995,026,430
160,708,767
1,090,150,830
142,420,625
448,218,294
-
Welfare Payments
-
35,389
-
113,004
90,000
3,152,249
3,092,700
4,090,000
16,616,341
-
Grants to Private Parties
-
131,906,783
145,227,027
211,675,358
298,907,999
133,356,935
452,776,608
201,230,260
545,503,079
-
Awards
-
10,532,522
11,543,982
12,860,968
24,006,632
3,499,491
32,092,577
11,436,136
32,103,269
-
Indemnities and Relief Against Natural Calamities
-
5,744,086
11,038,700
14,227,942
14,755,052
110,350,188
49,610,561
10,613,055
52,362,416
-
Subscriptions & Fees to Domestic Organisations
-
-
68,348
3,190,393
153,898
55,957
194,021
75,500
3,431,883
-
Subscriptions & Fees to International Org.
-
28,353,482
30,805,855
32,095,553
67,468,020
37,033,744
115,830,249
49,582,039
144,712,094
-
Donations to Foreign Parties or Goverments
-
-
-
-
-
13,802,874
-
-
-
-
Assistance to Associations & Social Organisations
-
81,767,485
93,226,273
131,566,242
200,803,542
93,661,617
299,676,677
101,583,622
311,160,728
-
Assistance for Community Programs
-
46,660,081
56,379,669
47,561,311
59,965,044
9,967,312
63,554,299
6,220,442
14,182,700
-
Electricity Subsidies
-
283,852,971
272,804,248
468,498,920
647,899,924
661,468,454
1,103,348,824
627,251,780
1,317,632,182
-
Water Subsidies
-
-
-
-
-
-
-
40,638,551
-
-
Food Subsidies
-
311,233,431
230,480,000
321,042,252
484,838,080
422,952,728
850,535,819
224,961,846
903,401,394
-
Single Parents Allowance
-
51,457,875
35,000,000
48,877,000
88,496,000
55,472,000
150,100,880
63,000,000
185,675,126
-
Medical Treatment Support -Abroad
-
45,118,942
36,000,000
54,762,617
76,000,000
37,602,517
117,200,000
39,500,000
102,436,000
-
Medical Treatment Support -Local
-
28,466,756
25,000,000
50,184,051
90,000,000
42,638,871
161,950,000
158,627,200
218,958,500
-
Foster Parents Allowance
-
2,386,000
2,500,000
2,362,500
5,056,000
2,466,500
7,987,680
2,855,000
8,697,066
-
Health Insurance Premium
-
1,590,955,384
1,000,000,000
1,313,499,690
1,950,757,481
1,206,403,950
2,697,037,832
1,287,757,627
2,480,771,243
-
Disability Allowance
-
176,682,000
182,892,000
195,856,000
412,518,000
209,578,000
685,687,840
247,780,295
785,246,651
-
Fisheries Subsidies
-
-
-
-
-
-
-
-
-
-
Agriculture Subsidies
-
-
-
-
-
-
-
-
-
-
Grants to Pre-schools
-
21,099,756
22,000,000
21,247,326
42,000,000
19,750,745
63,600,000
21,716,409
67,218,000
-
Grants to Councils
-
31,390,172
-
126,253,284
1,615,011,054
947,217,750
3,048,767,196
1,306,561,658
4,855,740,973
-
Therapeutic Services
-
-
-
3,165,107
36,000,000
7,201,744
70,080,000
22,000,000
107,492,400
-
Other Grants, Contributions & Subsidies
-
68,501,913
125,641,000
209,582,138
592,940,550
148,523,578
792,604,537
111,667,531
645,370,730
-
Waste Management Subsidy
-
-
-
-
-
-
30,000,000
30,000,000
45,000,000
-
Fuel Subsidy
-
-
-
-
-
-
-
227,610,551
341,500,000
-
Income Support and Job Seeker Allowance
-
-
-
-
-
221,048,291
-
255,352,684
-
-
Transport Subsidy
-
-
-
-
-
-
-
-
254,000,000
-
Tax Payments
-
-
-
-
-
-
-
-
-
-
G-GST Payments
-
-
-
-
-
-
-
-
-
-
T-GST Payments
-
-
-
-
-
-
-
-
-
-
Import duty Payments
-
-
-
-
-
-
-
-
-
-
Losses
-
123,988,329
50,350,000
1,490,269,999
153,453,109
186,195,424
253,720,162
223,770,858
307,676,545
-
Losses from Government Agencies
-
2,570,879
40,000,000
1,428,734,896
140,000,000
90,972,210
240,000,000
199,391,228
300,000,000
-
Losses from Private Parties
-
15,164,417
350,000
49,530,176
2,448,109
7,854,198
2,715,012
18,346,335
6,671,240
-
Losses on Exchange Rates
-
6,129,735
-
11,987,287
5,000
87,369,016
5,150
6,033,295
5,305
-
Losses on Investment Revaluation
-
-
-
-
-
-
-
-
-
-
Loss on Sale of Government Property
-
-
-
-
-
-
-
-
-
-
Loss on Sale of Government Land
-
-
10,000,000
-
11,000,000
-
11,000,000
-
1,000,000
-
Loss on Sale of Investments In Public Enterprises
-
-
-
-
-
-
-
-
-
-
Loss on Sale of Other Asset
-
-
-
-
-
-
-
-
-
-
Loss - Impairment on Assets
-
-
-
-
-
-
-
-
-
-
Other Losses
-
100,123,298
-
17,640
-
-
-
-
-
-
Write-Offs
-
-
-
-
-
-
-
-
-
-
Write-Off - Government Agencies
-
-
-
-
-
-
-
-
-
-
Write-Off - Private Parties
-
-
-
-
-
-
-
-
-
-
Other Write-Offs
-
-
-
-
-
-
-
-
-
-
Capital Expenditure
-
9,897,295,329
11,722,484,487
8,756,259,071
28,451,284,870
9,849,102,124
45,562,333,122
12,872,581,653
54,532,016,337
-
Cap. Outlays-PAS Transition
-
60,259,374
7,805,909
12,092,699
62,839,237
27,194,710
117,962,757
165,000
82,430,966
-
Local Components for Foreign Assisted Projects
-
7,547,933
-
5,287,208
1,218,137
18,875,298
2,018,137
100,000
2,323,400
-
Implementation Costs of Foreign Assisted Projects
-
45,599,079
7,000,000
5,063,887
59,271,886
5,098,076
112,333,137
-
68,574,558
-
Other Economic Dev. Expenditure from Govt. Budget
-
7,112,362
805,909
1,741,604
2,349,214
3,221,336
3,611,483
65,000
11,533,008
-
Budget Contingency and Provision
-
-
410,963,202
-
1,855,974,218
-
3,410,408,202
-
4,834,906,628
-
Budget Contingency
-
-
410,963,202
-
1,855,974,218
-
3,410,408,202
-
4,834,906,628
-
Budget Provision (Bucket)
-
-
-
-
-
-
-
-
-
-
Transfers
-
-
-
-
-
-
-
-
-
-
Transfers to Sovereign Development Fund
-
-
-
-
-
-
-
-
-
-
Land & Buildings
-
1,424,967,969
1,954,334,947
1,240,914,787
6,476,724,185
2,126,803,990
8,391,320,216
1,157,807,683
10,289,829,045
-
Land
-
130,746,470
396,007,119
291,059,492
2,347,513,056
1,365,888,514
2,241,342,925
379,717,949
3,157,401,152
-
Residential Buildings
-
112,739,456
401,355,858
260,408,363
1,863,556,556
137,738,402
2,812,688,950
169,530,578
2,755,985,259
-
Non-Residential Buildings
-
1,181,482,043
1,156,971,970
689,446,932
2,265,654,573
623,177,074
3,337,288,341
608,559,156
4,376,442,634
-
Infrastructure Assets
-
5,262,620,499
5,122,370,527
3,007,754,112
12,511,083,655
2,664,389,990
21,054,854,733
4,071,383,497
19,538,178,782
-
Roads and Bridges
-
936,298,337
425,776,112
209,133,098
1,795,941,785
532,111,237
2,813,991,291
1,017,320,523
4,487,632,518
-
Airports
-
2,443,988,578
1,842,455,938
1,344,008,668
3,306,382,560
830,677,536
5,525,580,274
514,786,415
3,167,884,385
-
Wharves, Ports and Harbours
-
499,756,455
810,611,241
342,857,812
2,244,624,651
543,830,173
3,838,391,346
608,457,613
3,025,492,908
-
Water & Sanitation Systems
-
731,979,676
1,385,745,667
642,008,256
3,284,994,757
378,931,576
4,833,939,044
1,120,641,302
3,753,853,376
-
Electricity Systems
-
8,846
318,851,088
2,959,435
774,986,292
7,652,001
724,017,948
-
-
-
Other Infrastructure
-
650,588,607
338,930,481
466,786,843
1,104,153,610
371,187,467
3,318,934,830
810,177,644
5,103,315,595
-
Furniture, Machinery & Equip.
-
543,558,606
394,653,948
420,026,397
988,460,422
388,835,914
1,453,833,574
578,972,491
1,592,427,889
-
Furniture & Fittings
-
25,684,536
40,083,294
40,178,961
97,961,536
24,921,058
152,062,687
51,339,118
165,973,024
-
Machinery and Equipment
-
169,216,655
78,806,107
123,943,823
285,202,470
263,627,774
469,632,589
218,575,658
522,581,912
-
Vehicular Equipment
-
1,466,255
10,145,647
1,058,581
145,647
4,995,547
195,647
4,914,186
5,175,326
-
Tools, Instruments, Apparatus
-
23,991,864
7,718,553
11,928,527
15,721,352
2,524,137
19,879,511
4,588,973
17,829,726
-
Reference Books & Exhibition Goods
-
99,677
2,091,157
738,794
14,121,940
960,275
24,124,157
501,028
23,876,755
-
Communication Infrastructure
-
54,941,768
13,096,484
46,110,282
30,880,864
7,712,147
38,494,026
18,579,847
51,723,977
-
Computer Software
-
34,949,008
37,760,592
33,250,963
136,046,361
30,697,110
224,976,886
112,122,486
303,446,259
-
IT-Related Hardware
-
193,702,540
182,277,202
145,328,323
369,139,229
47,502,104
476,163,196
156,076,032
425,506,243
-
Other Equipment
-
39,506,303
22,674,912
17,488,143
39,241,023
5,895,762
48,304,875
12,275,163
76,081,609
-
Low Value Assets
-
-
-
-
-
-
-
-
233,058
-
Vehicles
-
13,876,947
48,073,400
41,723,519
54,225,323
28,524,159
99,175,594
53,567,157
202,262,091
-
Motor Vehicles
-
11,557,519
48,073,400
37,313,363
43,138,123
20,882,886
68,699,245
27,470,850
140,824,934
-
Ships and Boats
-
2,319,428
-
4,410,156
10,807,200
7,641,273
28,818,749
25,496,307
59,535,905
-
Aerospace equipments
-
-
-
-
280,000
-
1,657,600
600,000
1,901,252
-
Investment in Plc Enterprises
-
508,543,699
784,790,440
1,573,529,332
1,633,904,898
2,200,357,689
2,948,519,270
2,136,158,872
2,329,461,518
-
Equity Capital to Public Enterprises
-
-
-
66,418,286
-
-
-
-
-
-
Cap. Contrib. to Profit-Oriented Public Agencies
-
507,993,699
784,790,440
1,507,111,046
1,633,904,898
2,200,357,689
2,948,519,270
2,136,158,872
2,329,461,518
-
Investment in Equity Shares
-
550,000
-
-
-
-
-
-
-
-
Other Investments
-
10,266,794
21,620,684
8,939,035
42,884,921
209,866,269
64,153,052
246,989,802
78,736,273
-
Capital held in Multilateral Institutions
-
10,266,794
21,620,684
8,939,035
42,884,921
9,866,269
64,153,052
21,268,131
78,736,273
-
Long Term Investments
-
-
-
-
-
200,000,000
-
225,721,671
-
-
Constr., Renov. & Improvement
-
20,479
20,479
1,565,687
65,479
-
66,829
300,051
716,741
-
Project Cost - Land
-
-
-
-
-
-
-
-
-
-
Project Cost -Residential Buildings
-
-
-
-
-
-
-
-
-
-
Project Cost-Non-Residential Buildings
-
-
-
-
-
-
-
-
-
-
Project Cost - Roads and Bridges
-
-
-
-
-
-
-
-
-
-
Project Cost -Airports
-
-
-
-
-
-
-
-
-
-
Project Cost -Wharves,Ports and Harbours
-
-
-
-
-
-
-
-
-
-
Project Cost -Water & Sanitation Systems
-
-
-
-
-
-
-
-
-
-
Project Cost -Electricity Systems
-
-
-
-
-
-
-
-
-
-
Project Cost -Other Infrastructure
-
-
-
-
-
-
-
-
-
-
Project Cost - Furniture & Fittings
-
-
-
-
-
-
-
-
-
-
Project CostMachinery and Equipment
-
-
-
-
-
-
-
-
-
-
Project CostVehicular Equipment
-
-
-
-
-
-
-
-
-
-
Project Cost-Tools,Instruments,Apparatus
-
-
-
-
-
-
-
-
-
-
Project Cost- Ref.Books&Exhibition Goods
-
-
-
-
-
-
-
-
-
-
Project Cost-Communication Infrastructure
-
-
-
-
-
-
-
-
-
-
Project Cost - Computer Software
-
-
-
-
-
-
-
-
-
-
Project Cost - IT-Related Hardware
-
-
-
-
-
-
-
-
-
-
Project Cost - Other Equipment
-
-
-
-
-
-
-
-
-
-
Project Cost - Motor Vehicles
-
-
-
-
-
-
-
-
-
-
Project Cost - Ships and Boats
-
-
-
-
-
-
-
-
-
-
Project Cost - Aerospace equipments
-
-
-
-
-
-
-
-
-
-
WIP - Residential Buildings and Structures
-
-
-
-
-
-
-
-
-
-
WIP - Non-Residential Buildings and Structures
-
-
-
-
-
-
-
-
-
-
WIP - Roads and Bridges
-
-
-
-
-
-
-
-
-
-
WIP - Airports
-
-
-
-
-
-
-
-
-
-
WIP - Wharves, Ports and Harbours
-
-
-
-
-
-
-
-
-
-
WIP - Water & Sanitation Systems
-
-
-
-
-
-
-
-
-
-
WIP - Electricity Systems
-
-
-
-
-
-
-
-
-
-
WIP - Other Infrastructure
-
-
-
-
-
-
-
-
-
-
Minor Extensions to Residential Buildings
-
-
-
-
-
-
-
-
-
-
Minor Extensions to Non-Residential Buildings
-
20,479
20,479
1,565,687
65,479
-
66,829
300,051
716,741
-
ST Loans Repayment - Domestic
-
-
677,570,000
-
965,510,000
-
1,310,520,000
-
686,400,000
-
Short Term Dom. Loan Repmt.-SOE
-
-
-
-
-
-
-
-
-
-
Short Term Dom. Loan Repmt.-State Fin.Institutions
-
-
-
-
-
-
-
-
-
-
Short Term Dom. Loan Repmt.-Individuals
-
-
-
-
-
-
-
-
-
-
Short Term Dom. Loan Repmt.-Non-Profit Org.
-
-
-
-
-
-
-
-
-
-
Short Term Dom. Loan Repmt.-Treasury Bills
-
-
-
-
-
-
-
-