In rufiyaa
2020
2021
2022
2023
2024
Actual
Revised
Budgeted
Budgeted
Budgeted
Total
8,960,374
11,126,880
62,756,570
75,699,455
72,842,475
Executive and Corporate Services
8,960,374
11,126,880
44,120,229
57,165,729
53,950,939
Executive and Corporate Services
8,960,374
11,126,880
44,120,229
57,165,729
53,950,939
Board, CEO & Secretariate
-
-
1,727,424
1,733,627
1,740,015
Board, CEO & Secretariate
-
-
1,727,424
1,733,627
1,740,015
Board, CEO & Secretariate
-
-
1,727,424
1,733,627
1,740,015
Admintrative & Support Service Section
8,960,374
11,126,880
40,976,375
54,012,258
50,787,564
Front Office
-
-
363,329
363,329
363,329
Front Office
-
-
363,329
363,329
363,329
ICT
-
-
340,290
340,290
340,290
ICT
-
-
340,290
340,290
340,290
Admin & Procurement Projects
8,960,374
11,126,880
40,272,756
53,308,639
50,083,945
Const.of Fish Market - HDh.Vaikaradhoo
Tendering HDh. Vaikaradhoo
554,200
-
375,000
708,975
705,208
Const.of Council Office - K.Huraa
Retention K. Huraa
1,994,658
1,881,187
270,966
-
-
Const.of Council Office - L.Isdhoo
Retention L. Isdhoo
1,945,983
1,327,794
226,586
-
-
Const.of Council Office - GA.Kondey
Retention GA. Kondey
1,175,616
2,137,023
224,624
-
-
Const.of Council Building - Lh. Naifaru
Retention Lh. Naifaru
3,249,637
1,486,110
293,373
-
-
Const.of Council Building - Th.Madifushi
New Th. Madifushi
34,980
-
661,071
1,146,134
1,039,407
Construction Of Council Office - B.Fulhadhoo
New B. Fulhadhoo
5,300
-
375,000
567,654
514,795
Construction of Fish Market - Villimale
Ongoing Villimale'
-
289,399
499,071
76,232
-
Construction Of Fish Market - S.Maradhoo
Ongoing S. Maradhoo
-
225,088
586,292
59,291
-
Construction Of Fish Market - HA.Kelaa
Ongoing HA. Kelaa
-
738,104
486,346
-
-
Construction of Fish Market - Lh.Kurendhoo
Ongoing Lh. Kurendhoo
-
166,806
434,485
-
-
Const.of Council Building- Kudahuvadhoo
Ongoing Dh. Kudahuvadhoo
-
2,017,640
1,125,078
-
-
Establishing of Sh.Foakaidhoo Community Centre
Sh. Foakaidhoo
-
428,990
-
-
-
Leveling Mud Lands - S.Feydhoo
Ongoing S. Feydhoo
-
428,739
670,049
203,283
-
Construction Of Farmers Market - HA.Kelaa
Pre-Tendering HA. Kelaa
-
-
281,250
531,731
528,906
Construction Of Council Office - N.Maalhendhoo
New N. Maalhendhoo
-
-
429,000
777,737
787,488
Construction Of Council Office - V.Rakeedhoo
Pre-Tendering V. Rakeedhoo
-
-
200,000
1,407,118
1,593,575
Construction Of Council Office - GDh.Hoandehdhoo
New GDh. Hoandeddhoo
-
-
693,750
1,202,791
1,090,788
Construction Of Council Office - GDh.Vaadhoo
New GDh. Vaadhoo
-
-
1,350,000
2,366,678
2,370,403
Construction Of Council Office - HA.Hoarafushi
Pre-Tendering HA. Hoarafushi
-
-
200,000
184,333
1,601,465
Construction Of Council Office - R.Rasgetheemu
Pre-Tendering R. Rasgetheemu
-
-
200,000
372,000
1,069,811
Construction Of Council Office - Adh.Hanyaameedhoo
New ADh. Hangnaameedhoo
-
-
303,750
424,530
384,998
Construction Of Council Office - M.Raimandhoo
New M. Raiymandhoo
-
-
750,000
1,417,949
1,410,416
Construction Of Council Office - GDh.Gadhdhoo
New GDh. Gaddhoo
-
-
540,000
899,100
815,377
Construction Of Council Office - F.Bileidhoo
New F. Bilehdhoo
-
-
480,000
650,695
590,103
Construction Of Council Office - Male City
New Male' City
-
-
1,500,000
3,934,810
6,257,708
Estab. Of Council Office Building - N.Miladhoo
New N. Miladhoo
-
-
260,000
597,786
606,863
Estab. Of Council Office Building - AA.Feridhoo
New AA. Feridhoo
-
-
390,000
597,786
542,120
Construction Of Council Office - R.Maduvvari
Pre-Tendering R. Maduvvari
-
-
200,000
731,250
1,948,255
Construction Of Council Office - L.Dhanbidhoo
New L. Dhanbidhoo
-
-
719,738
1,360,735
1,353,506
Construction Of Council Office - L.Kalaidhoo
New L. Kalaidhoo
-
-
846,750
1,600,865
1,592,360
Construction Of Council Office - TH.Kinbidhoo
New Th. Kinbidhoo
-
-
750,000
1,506,571
1,366,281
Construction Of New Council Office - Lh.Hinnavaru
New Lh. Hinnavaru
-
-
880,118
1,663,950
1,655,110
Construction Of Council Office - K.Dhiffushi
New K. Dhiffushi
-
-
363,750
545,056
494,301
Const.of Funeral Home - Th. Vilufushi
Pre-Tendering Th. Vilufushi
-
-
115,523
232,057
210,448
Cemetery Boundary Wall - HDh.Nolhivaranfaru
Pre-Tendering HDh. Nolhivaranfaru
-
-
225,000
425,385
423,125
Admin & Procurement Projects
-
-
17,366,186
17,866,157
18,381,128
Const. Of City Council Office - HDH.Kulhudhuffushi
New HDh. Kulhudhuffushi
-
-
5,000,000
9,250,000
750,000
Const. of Council Office - Sh.Noomaraa
Sh. Noomaraa
-
-
-
-
-
Human Resource Section
-
-
643,300
646,714
650,230
HR Management
-
-
205,830
205,830
205,830
HR Management
-
-
205,830
205,830
205,830
Staff Development
-
-
437,470
440,884
444,400
Staff Development
-
-
437,470
440,884
444,400
Finance
-
-
773,130
773,130
773,130
Finance
-
-
773,130
773,130
773,130
Finance
-
-
773,130
773,130
773,130
Planning & Development
-
-
13,340,670
13,662,825
13,994,644
Policy Planning & International Relations
-
-
10,836,369
11,123,724
11,419,699
Policy Planning & International Relations
-
-
10,836,369
11,123,724
11,419,699
Policy Planning & Research
-
-
10,576,239
10,861,839
11,156,007
Policy Planning & Research
-
-
10,576,239
10,861,839
11,156,007
International Relations
-
-
260,130
261,885
263,692
International Relations
-
-
260,130
261,885
263,692
Training & Advocacy
-
-
2,504,301
2,539,101
2,574,945
Training & Development
-
-
2,504,301
2,539,101
2,574,945
Advocacy
-
-
475,740
477,540
479,394
Advocacy
-
-
475,740
477,540
479,394
Capacity Building
-
-
873,670
890,170
907,165
Capacity Building
-
-
873,670
890,170
907,165
Training & Development
-
-
1,154,891
1,171,391
1,188,386
Training & Development
-
-
1,154,891
1,171,391
1,188,386
Council Support Service & Monitoring
-
-
5,295,671
4,870,901
4,896,892
Council Digitalization
-
-
2,073,462
1,634,562
1,645,996
Council Digitalization
-
-
2,073,462
1,634,562
1,645,996
Council Digitalization
-
-
803,771
655,871
658,035
Council Digitalization
-
-
803,771
655,871
658,035
Council IT Infrastructure
-
-
1,269,691
978,691
987,961
Council IT Infrastructure
-
-
1,269,691
978,691
987,961
Legal, monitoring & investigation
-
-
2,332,939
2,344,249
2,355,901
Legal, monitoring & investigation
-
-
2,332,939
2,344,249
2,355,901
Monitorimg
-
-
281,230
282,520
283,849
Monitorimg
-
-
281,230
282,520
283,849
Performance Evaluation
-
-
435,980
438,650
441,401
Performance Evaluation
-
-
435,980
438,650
441,401
Council Internal Audit
-
-
900,239
906,089
912,115
Council Internal Audit
-
-
900,239
906,089
912,115
Legal Investigation
-
-
715,490
716,990
718,536
Legal Investigation
-
-
715,490
716,990
718,536
Council Corporate Services
-
-
889,270
892,090
894,995
Council Corporate Services
-
-
889,270
892,090
894,995
Fromation of Council
-
-
205,830
205,830
205,830
Fromation of Council
-
-
205,830
205,830
205,830
Electing & Swearing of Councils
-
-
335,720
336,950
338,217
Electing & Swearing of Councils
-
-
335,720
336,950
338,217
Womens Development
-
-
347,720
349,310
350,948
Womens Development
-
-
347,720
349,310
350,948
Total
In Million Rufiyaa