Ministry of Foreign Affairs
In rufiyaa
Actual
Revised
Budgeted
Budgeted
Budgeted
Total Expenses
71,238,758
71,905,639
69,674,277
70,756,994
71,872,164
Recurrent Expenditure
70,079,058
70,441,180
66,615,226
67,606,171
68,626,817
Salaries and Wages
16,407,043
15,577,230
20,073,048
20,073,048
20,073,048
Salaries and Wages
14,617,745
13,338,840
16,649,880
16,649,880
16,649,880
Overtime Pay
1,789,298
2,238,390
3,423,168
3,423,168
3,423,168
Allowances to Employees
10,149,093
8,999,326
12,420,608
12,420,608
12,420,608
Pocket Money
-
-
-
-
-
Higher Education Allowance
-
-
-
-
-
Technical Allowance
-
-
-
-
-
Long-Term Allowance
-
-
-
-
-
Ramazan Allowance
405,000
363,400
450,000
450,000
450,000
Medical Allowance
-
-
-
-
-
Domestic Market Allowance
-
-
-
-
-
Salary Increment
-
-
-
-
-
Special Allowance for The Post
90,000
90,000
90,000
90,000
90,000
Food Allowance
-
-
-
-
-
Committee Allowance
-
-
-
-
-
Allowance for local non-residents
-
-
-
-
-
Commuting Allowance for Local Non-Residents
7,891
22,221
31,090
31,090
31,090
Dependants' Allowance
3,296,968
2,766,000
3,132,000
3,132,000
3,132,000
Holiday Allowance
-
-
-
-
-
Allowance for Work Other Than Assigned
-
-
-
-
-
Annual Leave Cancellation Allowance
-
-
-
-
-
Uniform Allowance
-
-
-
-
-
Acting Allowance
1,240
-
-
-
-
Religious Service Allowance
-
-
-
-
-
Shift Duty Allowance
-
-
-
-
-
Hardship Allowance
-
-
-
-
-
Exclusive Job Allowance
1,922,256
1,871,901
3,230,817
3,230,817
3,230,817
Phone Allowance
551,537
497,640
721,800
721,800
721,800
Risk Allowance
-
-
-
-
-
Clothing Allowance
240,000
-
441,000
441,000
441,000
Service Allowance
2,279,433
2,105,800
2,630,400
2,630,400
2,630,400
Accountable Officers' Allowance
-
-
-
-
-
Scholarship and Fellowship Allowance-Overseas
-
-
-
-
-
Scholarship and Fellowship Allowance-Local
-
-
-
-
-
Supporting Core Allowance
850,869
702,440
830,400
830,400
830,400
Technical Core Allowance
487,974
579,924
863,101
863,101
863,101
Other Allowances
15,925
-
-
-
-
Minimum Wage Allowance
-
-
-
-
-
Attendance Benefit
-
-
-
-
-
Job Allowance
-
-
-
-
-
Pensions, Ret. Benefit & Grat.
992,508
872,374
1,091,073
1,091,108
1,091,108
Pensions
-
-
-
-
-
Retirement Benefits and Gratuities
-
-
-
-
-
Retirement benefits paid upon Retirement
-
-
-
-
-
Monthly Payment to the Retired
-
-
-
-
-
Government Contribution to Provident Fund
-
-
-
-
-
Contribution to the retirement pension scheme
992,508
872,374
1,091,073
1,091,108
1,091,108
Travelling Expenses
1,586,471
12,006,227
10,058,685
10,360,442
10,671,256
Travelling Expenses - Local Sea Travel
6,340
-
-
-
-
Travelling Expenses - Local Land Travel
38,505
623,221
-
-
-
Travelling Expenses - Local Air Travel
-
16,182
69,000
71,070
73,202
Travelling Expenses - Overseas
1,487,565
11,320,626
9,989,685
10,289,372
10,598,054
Travelling Expenses for Foreigners
-
-
-
-
-
Other Travelling Expenses
54,061
46,198
-
-
-
Administrative Supplies
272,941
1,730,965
1,523,279
1,568,976
1,616,049
Stationery and Office Requisites
181,761
1,010,426
652,205
671,771
691,924
IT Related Materials
3,550
105,000
105,000
108,150
111,395
Fuel and Lubricants
-
118,657
208,079
214,321
220,751
Meals for Employees During Office Hours
-
39,958
72,054
74,215
76,442
Electrical Items
-
5,380
15,312
15,771
16,245
Spare Parts
-
3,023
44,130
45,454
46,818
Materials for Uniforms
-
-
-
-
-
Supplies for Office Cleaning
74,501
143,735
80,000
82,400
84,872
Utensils and Accessories
-
6,000
15,000
15,450
15,914
Office Decoration Materials
6,400
24,010
59,999
61,799
63,653
Curtains, Table Cloths Etc
2,332
48,950
225,000
231,750
238,703
Other Administrative Supplies
4,397
225,826
46,500
47,895
49,332
Administrative Services
14,860,414
19,196,371
15,014,887
15,465,334
15,929,294
Telephone, Fax and Telex
289,224
730,000
759,000
781,770
805,223
Electricity
6,420
1,525,752
1,620,000
1,668,600
1,718,658
Water and Sanitation Services
26,114
250,000
334,982
345,031
355,382
Leased Line and Internet
935,519
1,296,000
1,500,000
1,545,000
1,591,350
Building rent and Land rent
8,971,256
3,580,000
1,794,251
1,848,079
1,903,521
Hire Charges
5,187
81,500
81,500
83,945
86,463
Security and Safeguarding Services
413,370
1,138,524
499,343
514,323
529,753
Cleaning Services and Waste Disposal
320,071
512,604
420,000
432,600
445,578
Postage and Message
207,173
344,892
379,538
390,924
402,652
Announcements, Subscriptions and Advertisements
12,614
-
130,292
134,201
138,227
Carriage and Conveyance
7,433
50,000
50,000
51,500
53,045
Meeting or Seminar Related Expenses
-
86,519
1,000,000
1,030,000
1,060,900
National Competitions and Ceremonies
-
156,768
50,880
52,406
53,979
Social Development Programmes
-
-
-
-
-
Examination Related Expenses
-
-
-
-
-
Consultancy, Translation & Other Related Services
-
1,000,000
-
-
-
Expenses on Foreign Dignitaries
3,025,330
5,648,566
4,871,800
5,017,955
5,168,493
Visa, Workpermit Fees of Expatriate Staff
-
-
-
-
-
Annual Fees to Government
571,031
406,354
444,843
458,188
471,934
Printing Services
-
-
-
-
-
Laundry Services
-
-
-
-
-
Staff Medical Expenses
-
-
-
-
-
Expenses on International & Local Fairs
-
-
-
-
-
Bank Charges and Commission
51,233
72,459
72,458
74,632
76,871
Insurance
-
6,000
6,000
6,180
6,365
Other Administrative Services
18,439
2,310,433
1,000,000
1,030,000
1,060,900
IT Related Subscriptions & Fees
-
-
-
-
-
Operational Consumables
-
-
-
-
-
Medical Consumables
-
-
-
-
-
Educational Consumables
-
-
-
-
-
Prov. of food to people under arrest & detention
-
-
-
-
-
Other Matrl. for people under arrest & detention
-
-
-
-
-
Other Operational Consumables
-
-
-
-
-
Training Expenses
4,619
55,300
-
-
-
Scholarship and Fellowship Assistance
-
-
-
-
-
Short Course Fees & Expenses - Overseas Training
4,619
55,300
-
-
-
Workshops Related Expenses
-
-
-
-
-
Course Fees & Related Expenses - Local Training
-
-
-
-
-
Conducting Training Courses
-
-
-
-
-
Staff training
-
-
-
-
-
Repairs and Maintenance
478,184
4,654,911
450,446
463,959
477,878
Repairs - Residential Buildings
-
-
-
-
-
Repairs - Non-Residential Buildings
408,512
3,948,736
207,446
213,669
220,079
Repairs - Roads and Bridges
-
-
-
-
-
Repairs - Airports
-
-
-
-
-
Repairs - Wharves, Ports and Harbours
-
-
-
-
-
Repairs - Water & Sanitation Systems
-
-
-
-
-
Repairs - Electricity Systems
-
-
-
-
-
Repairs - Other Infrastructure
-
-
-
-
-
Repairs - Furniture & Fittings
-
-
55,000
56,650
58,350
Repairs - Machinery and Equipment
48,230
142,457
50,000
51,500
53,045
Repairs - Vehicular Equipment
-
-
-
-
-
Repairs - Communication Infrastructure
-
252,506
-
-
-
Repairs - Computer Software
3,180
3,348
-
-
-
Repairs - IT-Related Hardware
-
296,113
88,000
90,640
93,359
Repairs - Other Equipment
-
-
-
-
-
Repairs - Motor Vehicles
18,262
11,751
50,000
51,500
53,045
Repairs - Ships and Boats
-
-
-
-
-
Repairs - Aerospace equipments
-
-
-
-
-
Financing and Interest Costs
-
-
-
-
-
Interest Payments to Government Agencies
-
-
-
-
-
Interest Payments to Domestic Sources
-
-
-
-
-
Interest Payments to Foreign Sources
-
-
-
-
-
Discount on Treasury Bills
-
-
-
-
-
Grants, Contrib. & Subsidies
25,327,785
7,348,476
5,983,200
6,162,696
6,347,576
Subsidies
-
-
-
-
-
Welfare Payments
-
-
-
-
-
Grants to Private Parties
4,729,038
-
-
-
-
Awards
-
-
-
-
-
Indemnities and Relief Against Natural Calamities
-
-
-
-
-
Subscriptions & Fees to Domestic Organisations
-
-
-
-
-
Subscriptions & Fees to International Org.
4,767,773
7,348,476
5,983,200
6,162,696
6,347,576
Donations to Foreign Parties or Goverments
13,802,874
-
-
-
-
Assistance to Associations & Social Organisations
-
-
-
-
-
Assistance for Community Programs
-
-
-
-
-
Electricity Subsidies
-
-
-
-
-
Water Subsidies
-
-
-
-
-
Food Subsidies
-
-
-
-
-
Single Parents Allowance
-
-
-
-
-
Medical Treatment Support -Abroad
-
-
-
-
-
Medical Treatment Support -Local
-
-
-
-
-
Foster Parents Allowance
-
-
-
-
-
Health Insurance Premium
-
-
-
-
-
Disability Allowance
-
-
-
-
-
Fisheries Subsidies
-
-
-
-
-
Agriculture Subsidies
-
-
-
-
-
Grants to Pre-schools
-
-
-
-
-
Grants to Councils
-
-
-
-
-
Therapeutic Services
-
-
-
-
-
Other Grants, Contributions & Subsidies
2,028,100
-
-
-
-
Waste Management Subsidy
-
-
-
-
-
Fuel Subsidy
-
-
-
-
-
Income Support and Job Seeker Allowance
-
-
-
-
-
Transport Subsidy
-
-
-
-
-
Tax Payments
-
-
-
-
-
G-GST Payments
-
-
-
-
-
T-GST Payments
-
-
-
-
-
Import duty Payments
-
-
-
-
-
Losses
-
-
-
-
-
Losses from Government Agencies
-
-
-
-
-
Losses from Private Parties
-
-
-
-
-
Losses on Exchange Rates
-
-
-
-
-
Losses on Investment Revaluation
-
-
-
-
-
Loss on Sale of Government Property
-
-
-
-
-
Loss on Sale of Government Land
-
-
-
-
-
Loss on Sale of Investments In Public Enterprises
-
-
-
-
-
Loss on Sale of Other Asset
-
-
-
-
-
Loss - Impairment on Assets
-
-
-
-
-
Other Losses
-
-
-
-
-
Write-Offs
-
-
-
-
-
Write-Off - Government Agencies
-
-
-
-
-
Write-Off - Private Parties
-
-
-
-
-
Other Write-Offs
-
-
-
-
-
Capital Expenditure
1,159,700
1,464,459
3,059,051
3,150,823
3,245,347
Cap. Outlays-PAS Transition
-
-
-
-
-
Local Components for Foreign Assisted Projects
-
-
-
-
-
Implementation Costs of Foreign Assisted Projects
-
-
-
-
-
Other Economic Dev. Expenditure from Govt. Budget
-
-
-
-
-
Budget Contingency and Provision
-
-
-
-
-
Budget Contingency
-
-
-
-
-
Budget Provision (Bucket)
-
-
-
-
-
Transfers
-
-
-
-
-
Transfers to Sovereign Development Fund
-
-
-
-
-
Land & Buildings
-
-
-
-
-
Land
-
-
-
-
-
Residential Buildings
-
-
-
-
-
Non-Residential Buildings
-
-
-
-
-
Infrastructure Assets
-
-
-
-
-
Roads and Bridges
-
-
-
-
-
Airports
-
-
-
-
-
Wharves, Ports and Harbours
-
-
-
-
-
Water & Sanitation Systems
-
-
-
-
-
Electricity Systems
-
-
-
-
-
Other Infrastructure
-
-
-
-
-
Furniture, Machinery & Equip.
1,159,700
1,464,459
2,153,431
2,218,034
2,284,575
Furniture & Fittings
105,735
701,000
1,212,500
1,248,875
1,286,341
Machinery and Equipment
-
696,852
192,775
198,558
204,515
Vehicular Equipment
-
-
-
-
-
Tools, Instruments, Apparatus
-
-
-
-
-
Reference Books & Exhibition Goods
-
-
-
-
-
Communication Infrastructure
-
53,607
-
-
-
Computer Software
1,014,215
-
550,000
566,500
583,495
IT-Related Hardware
39,750
-
198,156
204,101
210,224
Other Equipment
-
13,000
-
-
-
Low Value Assets
-
-
-
-
-
Vehicles
-
-
905,620
932,789
960,772
Motor Vehicles
-
-
905,620
932,789
960,772
Ships and Boats
-
-
-
-
-
Aerospace equipments
-
-
-
-
-
Investment in Plc Enterprises
-
-
-
-
-
Equity Capital to Public Enterprises
-
-
-
-
-
Cap. Contrib. to Profit-Oriented Public Agencies
-
-
-
-
-
Investment in Equity Shares
-
-
-
-
-
Other Investments
-
-
-
-
-
Capital held in Multilateral Institutions
-
-
-
-
-
Long Term Investments
-
-
-
-
-
Constr., Renov. & Improvement
-
-
-
-
-
Project Cost - Land
-
-
-
-
-
Project Cost -Residential Buildings
-
-
-
-
-
Project Cost-Non-Residential Buildings
-
-
-
-
-
Project Cost - Roads and Bridges
-
-
-
-
-
Project Cost -Airports
-
-
-
-
-
Project Cost -Wharves,Ports and Harbours
-
-
-
-
-
Project Cost -Water & Sanitation Systems
-
-
-
-
-
Project Cost -Electricity Systems
-
-
-
-
-
Project Cost -Other Infrastructure
-
-
-
-
-
Project Cost - Furniture & Fittings
-
-
-
-
-
Project CostMachinery and Equipment
-
-
-
-
-
Project CostVehicular Equipment
-
-
-
-
-
Project Cost-Tools,Instruments,Apparatus
-
-
-
-
-
Project Cost- Ref.Books&Exhibition Goods
-
-
-
-
-
Project Cost-Communication Infrastructure
-
-
-
-
-
Project Cost - Computer Software
-
-
-
-
-
Project Cost - IT-Related Hardware
-
-
-
-
-
Project Cost - Other Equipment
-
-
-
-
-
Project Cost - Motor Vehicles
-
-
-
-
-
Project Cost - Ships and Boats
-
-
-
-
-
Project Cost - Aerospace equipments
-
-
-
-
-
WIP - Residential Buildings and Structures
-
-
-
-
-
WIP - Non-Residential Buildings and Structures
-
-
-
-
-
WIP - Roads and Bridges
-
-
-
-
-
WIP - Airports
-
-
-
-
-
WIP - Wharves, Ports and Harbours
-
-
-
-
-
WIP - Water & Sanitation Systems
-
-
-
-
-
WIP - Electricity Systems
-
-
-
-
-
WIP - Other Infrastructure
-
-
-
-
-
Minor Extensions to Residential Buildings
-
-
-
-
-
Minor Extensions to Non-Residential Buildings
-
-
-
-
-
ST Loans Repayment - Domestic
-
-
-
-
-
Short Term Dom. Loan Repmt.-SOE
-
-
-
-
-
Short Term Dom. Loan Repmt.-State Fin.Institutions
-
-
-
-
-
Short Term Dom. Loan Repmt.-Individuals
-
-
-
-
-
Short Term Dom. Loan Repmt.-Non-Profit Org.
-
-
-
-
-
Short Term Dom. Loan Repmt.-Treasury Bills
-
-
-
-
-
Short Term Dom. Loan Repmt.-Other
-
-
-
-
-
ST Loans Repayment - Foreign
-
-
-
-
-
Short Term For. Loan Repmt.-Multilateral
-
-
-
-
-
Short Term For. Loan Repmt.-Bilateral Govt.
-
-
-
-
-
Short Term For. Loan Repmt.-For. Commercial Instit
-
-
-
-
-
Short Term For. Loan Repmt.-Foreign Individuals
-
-
-
-
-
Short Term For. Loan Repmt.-Other
-
-
-
-
-
LT Loans Repayment - Domestic
-
-
-
-
-
Long Term Dom. Loan Repmt.-SOE
-
-
-
-
-
Long Term Dom. Loan Repmt.-State Fin.Institutions
-
-
-
-
-
Long Term Dom. Loan Repmt.-Individuals
-
-
-
-
-
Long Term Dom. Loan Repmt.-Non-Profit Org.
-
-
-
-
-
LT Loans Repmt. - Other Dom.
-
-
-
-
-
Long Term Dom. Loan Repmt.-Inscribed Stock
-
-
-
-
-
Long Term Dom. Loan Repmt.-Treasury Bills
-
-
-
-
-
Long Term Dom. Loan Repmt.-Domestic Banks
-
-
-
-
-
Long Term Dom Repmt - Govt Bonds
-
-
-
-
-
Long Term Dom. Loan Repmt.-Others
-
-
-
-
-
LT Loan Repayment - Foreign
-
-
-
-
-
Long Term For. Loan Repmt.-Multilateral
-
-
-
-
-
Long Term For. Loan Repmt.-Bilateral Govt.
-
-
-
-
-
Long Term For. Loan Repmt.-For. Commercial Instit.
-
-
-
-
-
Long Term For. Loan Repmt.-Foreign Individuals
-
-
-
-
-
Long Term For Loan Repmt - Govt Bonds
-
-
-
-
-
Long Term For. Loan Repmt.-Other
-
-
-
-
-
Lendings - Domestic
-
-
-
-
-
New Domestic Lending - SOE
-
-
-
-
-
New Domestic Lending - State Fin.Institutions
-
-
-
-
-
New Domestic Lending - Individuals
-
-
-
-
-
New Domestic Lending - Non-Profit Org.
-
-
-
-
-
Domestic Lending - For. Commercial Instit.
-
-
-
-
-
Other New Domestic Lending
-
-
-
-
-
Lendings - Foreign
-
-
-
-
-
New Foreign Lending - Bilateral Govt.
-
-
-
-
-
New Foreign Lending - For. Commercial Instit.
-
-
-
-
-
New Foreign Lending - Foreign Individuals
-
-
-
-
-
New Foreign Lending - Other
-
-
-
-
-
Total Expenses
In Million Rufiyaa
Breakdown for year: 2022