Budget 2022 Expenditure
Approved by People's Majilis
Ministry of Higher Education
In rufiyaa
    • Maldivian rufiyaa
    • US dollar
    • No scaling
    • Thousands
    • Millions
    • Billions
  • Total
    • 2020
    2021
    2022
    2023
    2024
    Actual
    Revised
    Budgeted
    Budgeted
    Budgeted
    Total Expenses
    467,150,676
    525,309,151
    696,022,011
    699,786,919
    705,271,263
    Recurrent Expenditure
    466,738,371
    524,131,726
    659,047,563
    636,719,904
    640,699,948
    Salaries and Wages
    10,006,794
    10,592,199
    10,865,724
    10,865,724
    10,865,724
    Salaries and Wages
    9,503,752
    9,981,452
    10,384,308
    10,384,308
    10,384,308
    Overtime Pay
    503,042
    610,747
    481,416
    481,416
    481,416
    Allowances to Employees
    3,910,988
    3,675,382
    4,241,209
    4,241,209
    4,241,209
    Pocket Money
    -
    -
    -
    -
    -
    Higher Education Allowance
    -
    -
    -
    -
    -
    Technical Allowance
    -
    -
    -
    -
    -
    Long-Term Allowance
    -
    -
    -
    -
    -
    Ramazan Allowance
    465,050
    233,100
    261,000
    261,000
    261,000
    Medical Allowance
    -
    -
    -
    -
    -
    Domestic Market Allowance
    -
    -
    -
    -
    -
    Salary Increment
    -
    -
    -
    -
    -
    Special Allowance for The Post
    82,500
    90,000
    90,000
    90,000
    90,000
    Food Allowance
    -
    -
    -
    -
    -
    Committee Allowance
    -
    -
    -
    -
    -
    Allowance for local non-residents
    -
    -
    -
    -
    -
    Commuting Allowance for Local Non-Residents
    24,737
    27,360
    36,000
    36,000
    36,000
    Dependants' Allowance
    1,382,917
    1,110,000
    1,230,000
    1,230,000
    1,230,000
    Holiday Allowance
    -
    -
    -
    -
    -
    Allowance for Work Other Than Assigned
    -
    -
    -
    -
    -
    Annual Leave Cancellation Allowance
    8,812
    14,765
    -
    -
    -
    Uniform Allowance
    -
    -
    -
    -
    -
    Acting Allowance
    -
    1,520
    -
    -
    -
    Religious Service Allowance
    -
    -
    -
    -
    -
    Shift Duty Allowance
    -
    -
    -
    -
    -
    Hardship Allowance
    -
    -
    -
    -
    -
    Exclusive Job Allowance
    39,045
    42,084
    82,446
    82,446
    82,446
    Phone Allowance
    187,388
    186,600
    180,600
    180,600
    180,600
    Risk Allowance
    225
    2,100
    2,600
    2,600
    2,600
    Clothing Allowance
    -
    -
    -
    -
    -
    Service Allowance
    1,038,272
    1,172,608
    1,388,400
    1,388,400
    1,388,400
    Accountable Officers' Allowance
    -
    -
    -
    -
    -
    Scholarship and Fellowship Allowance-Overseas
    55,220
    75,540
    75,540
    75,540
    75,540
    Scholarship and Fellowship Allowance-Local
    -
    -
    -
    -
    -
    Supporting Core Allowance
    355,797
    410,400
    465,600
    465,600
    465,600
    Technical Core Allowance
    264,763
    309,305
    339,023
    339,023
    339,023
    Other Allowances
    6,262
    -
    90,000
    90,000
    90,000
    Minimum Wage Allowance
    -
    -
    -
    -
    -
    Attendance Benefit
    -
    -
    -
    -
    -
    Job Allowance
    -
    -
    -
    -
    -
    Pensions, Ret. Benefit & Grat.
    539,238
    661,457
    704,949
    704,949
    704,949
    Pensions
    73,348
    180,958
    180,958
    180,958
    180,958
    Retirement Benefits and Gratuities
    -
    -
    -
    -
    -
    Retirement benefits paid upon Retirement
    -
    -
    -
    -
    -
    Monthly Payment to the Retired
    -
    -
    -
    -
    -
    Government Contribution to Provident Fund
    -
    -
    -
    -
    -
    Contribution to the retirement pension scheme
    465,890
    480,499
    523,991
    523,991
    523,991
    Travelling Expenses
    91,845
    34,572
    998,820
    1,029,734
    1,061,516
    Travelling Expenses - Local Sea Travel
    -
    -
    143,400
    147,702
    152,133
    Travelling Expenses - Local Land Travel
    6,972
    8,000
    10,500
    10,815
    11,139
    Travelling Expenses - Local Air Travel
    51,905
    17,471
    182,280
    189,148
    196,163
    Travelling Expenses - Overseas
    32,968
    9,101
    662,640
    682,069
    702,081
    Travelling Expenses for Foreigners
    -
    -
    -
    -
    -
    Other Travelling Expenses
    -
    -
    -
    -
    -
    Administrative Supplies
    262,358
    214,325
    509,000
    523,670
    538,782
    Stationery and Office Requisites
    221,360
    80,699
    260,000
    267,200
    274,616
    IT Related Materials
    12,214
    48,526
    15,000
    15,450
    15,914
    Fuel and Lubricants
    -
    -
    -
    -
    -
    Meals for Employees During Office Hours
    840
    25,000
    116,500
    119,995
    123,595
    Electrical Items
    9,943
    15,000
    36,000
    37,080
    38,192
    Spare Parts
    -
    10,000
    35,000
    36,050
    37,132
    Materials for Uniforms
    -
    -
    -
    -
    -
    Supplies for Office Cleaning
    14,823
    21,200
    15,000
    15,450
    15,914
    Utensils and Accessories
    1,680
    5,000
    15,000
    15,450
    15,914
    Office Decoration Materials
    530
    8,900
    -
    -
    -
    Curtains, Table Cloths Etc
    -
    -
    16,500
    16,995
    17,505
    Other Administrative Supplies
    968
    -
    -
    -
    -
    Administrative Services
    8,011,645
    43,978,382
    24,897,580
    32,892,071
    36,832,263
    Telephone, Fax and Telex
    924,479
    431,608
    408,000
    420,240
    432,847
    Electricity
    337,638
    332,000
    350,000
    360,500
    371,315
    Water and Sanitation Services
    3,321
    148,961
    114,000
    117,420
    120,943
    Leased Line and Internet
    -
    1,015,990
    1,030,000
    1,060,600
    1,092,118
    Building rent and Land rent
    2,186,250
    2,745,000
    3,076,380
    3,168,671
    3,263,732
    Hire Charges
    -
    -
    -
    -
    -
    Security and Safeguarding Services
    -
    -
    -
    -
    -
    Cleaning Services and Waste Disposal
    5,777
    15,000
    14,800
    15,244
    15,701
    Postage and Message
    5,322
    5,100
    48,000
    49,440
    50,923
    Announcements, Subscriptions and Advertisements
    8,395
    432,220
    550,000
    551,500
    553,045
    Carriage and Conveyance
    250
    21,500
    19,200
    19,776
    20,369
    Meeting or Seminar Related Expenses
    1,380,838
    141,544
    409,000
    368,270
    377,818
    National Competitions and Ceremonies
    898
    -
    25,000
    25,750
    26,523
    Social Development Programmes
    -
    30,100,000
    18,604,700
    26,479,200
    30,244,300
    Examination Related Expenses
    -
    -
    -
    -
    -
    Consultancy, Translation & Other Related Services
    2,136,099
    6,016,235
    156,000
    160,680
    165,500
    Expenses on Foreign Dignitaries
    303
    1,000
    50,000
    51,500
    53,045
    Visa, Workpermit Fees of Expatriate Staff
    -
    -
    -
    -
    -
    Annual Fees to Government
    3,672
    -
    5,000
    5,150
    5,305
    Printing Services
    -
    25,000
    20,000
    20,600
    21,218
    Laundry Services
    -
    -
    -
    -
    -
    Staff Medical Expenses
    -
    -
    -
    -
    -
    Expenses on International & Local Fairs
    -
    -
    -
    -
    -
    Bank Charges and Commission
    1,013,769
    545,048
    15,000
    15,000
    15,000
    Insurance
    750
    1,100
    1,000
    1,030
    1,061
    Other Administrative Services
    3,884
    2,001,076
    1,500
    1,500
    1,500
    IT Related Subscriptions & Fees
    -
    -
    -
    -
    -
    Operational Consumables
    17,280
    214,078
    250,000
    250,000
    250,000
    Medical Consumables
    17,280
    -
    -
    -
    -
    Educational Consumables
    -
    -
    -
    -
    -
    Prov. of food to people under arrest & detention
    -
    -
    -
    -
    -
    Other Matrl. for people under arrest & detention
    -
    -
    -
    -
    -
    Other Operational Consumables
    -
    214,078
    250,000
    250,000
    250,000
    Training Expenses
    435,439,829
    458,409,100
    610,821,574
    580,387,079
    580,308,272
    Scholarship and Fellowship Assistance
    435,319,167
    445,091,545
    602,000,000
    578,927,079
    578,838,272
    Short Course Fees & Expenses - Overseas Training
    61,523
    -
    -
    -
    -
    Workshops Related Expenses
    -
    -
    -
    -
    -
    Course Fees & Related Expenses - Local Training
    58,762
    1,200,000
    1,200,000
    1,200,000
    1,200,000
    Conducting Training Courses
    377
    12,117,555
    7,621,574
    260,000
    270,000
    Staff training
    -
    -
    -
    -
    -
    Repairs and Maintenance
    71,312
    616,933
    440,000
    347,200
    254,617
    Repairs - Residential Buildings
    -
    -
    -
    -
    -
    Repairs - Non-Residential Buildings
    27,030
    416,933
    320,000
    223,600
    127,308
    Repairs - Roads and Bridges
    -
    -
    -
    -
    -
    Repairs - Airports
    -
    -
    -
    -
    -
    Repairs - Wharves, Ports and Harbours
    -
    -
    -
    -
    -
    Repairs - Water & Sanitation Systems
    50
    -
    5,000
    5,150
    5,305
    Repairs - Electricity Systems
    -
    15,000
    18,000
    18,540
    19,096
    Repairs - Other Infrastructure
    28,508
    102,000
    -
    -
    -
    Repairs - Furniture & Fittings
    60
    8,000
    -
    -
    -
    Repairs - Machinery and Equipment
    15,062
    31,908
    45,000
    46,350
    47,741
    Repairs - Vehicular Equipment
    -
    -
    -
    -
    -
    Repairs - Communication Infrastructure
    -
    -
    -
    -
    -
    Repairs - Computer Software
    -
    35,000
    15,000
    15,450
    15,914
    Repairs - IT-Related Hardware
    602
    -
    7,000
    7,210
    7,426
    Repairs - Other Equipment
    -
    -
    -
    -
    -
    Repairs - Motor Vehicles
    -
    8,092
    30,000
    30,900
    31,827
    Repairs - Ships and Boats
    -
    -
    -
    -
    -
    Repairs - Aerospace equipments
    -
    -
    -
    -
    -
    Financing and Interest Costs
    -
    -
    -
    -
    -
    Interest Payments to Government Agencies
    -
    -
    -
    -
    -
    Interest Payments to Domestic Sources
    -
    -
    -
    -
    -
    Interest Payments to Foreign Sources
    -
    -
    -
    -
    -
    Discount on Treasury Bills
    -
    -
    -
    -
    -
    Grants, Contrib. & Subsidies
    8,387,082
    5,735,298
    5,318,707
    5,478,268
    5,642,616
    Subsidies
    -
    -
    -
    -
    -
    Welfare Payments
    -
    -
    -
    -
    -
    Grants to Private Parties
    3,321,648
    14,478
    -
    -
    -
    Awards
    -
    -
    -
    -
    -
    Indemnities and Relief Against Natural Calamities
    -
    -
    -
    -
    -
    Subscriptions & Fees to Domestic Organisations
    -
    -
    -
    -
    -
    Subscriptions & Fees to International Org.
    5,065,434
    5,720,820
    5,318,707
    5,478,268
    5,642,616
    Donations to Foreign Parties or Goverments
    -
    -
    -
    -
    -
    Assistance to Associations & Social Organisations
    -
    -
    -
    -
    -
    Assistance for Community Programs
    -
    -
    -
    -
    -
    Electricity Subsidies
    -
    -
    -
    -
    -
    Water Subsidies
    -
    -
    -
    -
    -
    Food Subsidies
    -
    -
    -
    -
    -
    Single Parents Allowance
    -
    -
    -
    -
    -
    Medical Treatment Support -Abroad
    -
    -
    -
    -
    -
    Medical Treatment Support -Local
    -
    -
    -
    -
    -
    Foster Parents Allowance
    -
    -
    -
    -
    -
    Health Insurance Premium
    -
    -
    -
    -
    -
    Disability Allowance
    -
    -
    -
    -
    -
    Fisheries Subsidies
    -
    -
    -
    -
    -
    Agriculture Subsidies
    -
    -
    -
    -
    -
    Grants to Pre-schools
    -
    -
    -
    -
    -
    Grants to Councils
    -
    -
    -
    -
    -
    Therapeutic Services
    -
    -
    -
    -
    -
    Other Grants, Contributions & Subsidies
    -
    -
    -
    -
    -
    Waste Management Subsidy
    -
    -
    -
    -
    -
    Fuel Subsidy
    -
    -
    -
    -
    -
    Income Support and Job Seeker Allowance
    -
    -
    -
    -
    -
    Transport Subsidy
    -
    -
    -
    -
    -
    Tax Payments
    -
    -
    -
    -
    -
    G-GST Payments
    -
    -
    -
    -
    -
    T-GST Payments
    -
    -
    -
    -
    -
    Import duty Payments
    -
    -
    -
    -
    -
    Losses
    -
    -
    -
    -
    -
    Losses from Government Agencies
    -
    -
    -
    -
    -
    Losses from Private Parties
    -
    -
    -
    -
    -
    Losses on Exchange Rates
    -
    -
    -
    -
    -
    Losses on Investment Revaluation
    -
    -
    -
    -
    -
    Loss on Sale of Government Property
    -
    -
    -
    -
    -
    Loss on Sale of Government Land
    -
    -
    -
    -
    -
    Loss on Sale of Investments In Public Enterprises
    -
    -
    -
    -
    -
    Loss on Sale of Other Asset
    -
    -
    -
    -
    -
    Loss - Impairment on Assets
    -
    -
    -
    -
    -
    Other Losses
    -
    -
    -
    -
    -
    Write-Offs
    -
    -
    -
    -
    -
    Write-Off - Government Agencies
    -
    -
    -
    -
    -
    Write-Off - Private Parties
    -
    -
    -
    -
    -
    Other Write-Offs
    -
    -
    -
    -
    -
    Capital Expenditure
    412,305
    1,177,425
    36,974,448
    63,067,015
    64,571,315
    Cap. Outlays-PAS Transition
    -
    -
    -
    -
    -
    Local Components for Foreign Assisted Projects
    -
    -
    -
    -
    -
    Implementation Costs of Foreign Assisted Projects
    -
    -
    -
    -
    -
    Other Economic Dev. Expenditure from Govt. Budget
    -
    -
    -
    -
    -
    Budget Contingency and Provision
    -
    -
    -
    -
    -
    Budget Contingency
    -
    -
    -
    -
    -
    Budget Provision (Bucket)
    -
    -
    -
    -
    -
    Transfers
    -
    -
    -
    -
    -
    Transfers to Sovereign Development Fund
    -
    -
    -
    -
    -
    Land & Buildings
    -
    282,767
    36,280,914
    62,352,675
    63,835,545
    Land
    -
    -
    -
    -
    -
    Residential Buildings
    -
    -
    -
    -
    -
    Non-Residential Buildings
    -
    282,767
    36,280,914
    62,352,675
    63,835,545
    Infrastructure Assets
    -
    -
    -
    -
    -
    Roads and Bridges
    -
    -
    -
    -
    -
    Airports
    -
    -
    -
    -
    -
    Wharves, Ports and Harbours
    -
    -
    -
    -
    -
    Water & Sanitation Systems
    -
    -
    -
    -
    -
    Electricity Systems
    -
    -
    -
    -
    -
    Other Infrastructure
    -
    -
    -
    -
    -
    Furniture, Machinery & Equip.
    412,305
    894,658
    693,534
    714,340
    735,770
    Furniture & Fittings
    51,382
    360,000
    199,000
    204,970
    211,119
    Machinery and Equipment
    1,245
    -
    295,800
    304,674
    313,814
    Vehicular Equipment
    -
    -
    -
    -
    -
    Tools, Instruments, Apparatus
    -
    3,500
    32,577
    33,554
    34,561
    Reference Books & Exhibition Goods
    -
    -
    -
    -
    -
    Communication Infrastructure
    689
    -
    -
    -
    -
    Computer Software
    29,698
    3,000
    33,657
    34,667
    35,707
    IT-Related Hardware
    329,291
    528,158
    132,500
    136,475
    140,569
    Other Equipment
    -
    -
    -
    -
    -
    Low Value Assets
    -
    -
    -
    -
    -
    Vehicles
    -
    -
    -
    -
    -
    Motor Vehicles
    -
    -
    -
    -
    -
    Ships and Boats
    -
    -
    -
    -
    -
    Aerospace equipments
    -
    -
    -
    -
    -
    Investment in Plc Enterprises
    -
    -
    -
    -
    -
    Equity Capital to Public Enterprises
    -
    -
    -
    -
    -
    Cap. Contrib. to Profit-Oriented Public Agencies
    -
    -
    -
    -
    -
    Investment in Equity Shares
    -
    -
    -
    -
    -
    Other Investments
    -
    -
    -
    -
    -
    Capital held in Multilateral Institutions
    -
    -
    -
    -
    -
    Long Term Investments
    -
    -
    -
    -
    -
    Constr., Renov. & Improvement
    -
    -
    -
    -
    -
    Project Cost - Land
    -
    -
    -
    -
    -
    Project Cost -Residential Buildings
    -
    -
    -
    -
    -
    Project Cost-Non-Residential Buildings
    -
    -
    -
    -
    -
    Project Cost - Roads and Bridges
    -
    -
    -
    -
    -
    Project Cost -Airports
    -
    -
    -
    -
    -
    Project Cost -Wharves,Ports and Harbours
    -
    -
    -
    -
    -
    Project Cost -Water & Sanitation Systems
    -
    -
    -
    -
    -
    Project Cost -Electricity Systems
    -
    -
    -
    -
    -
    Project Cost -Other Infrastructure
    -
    -
    -
    -
    -
    Project Cost - Furniture & Fittings
    -
    -
    -
    -
    -
    Project CostMachinery and Equipment
    -
    -
    -
    -
    -
    Project CostVehicular Equipment
    -
    -
    -
    -
    -
    Project Cost-Tools,Instruments,Apparatus
    -
    -
    -
    -
    -
    Project Cost- Ref.Books&Exhibition Goods
    -
    -
    -
    -
    -
    Project Cost-Communication Infrastructure
    -
    -
    -
    -
    -
    Project Cost - Computer Software
    -
    -
    -
    -
    -
    Project Cost - IT-Related Hardware
    -
    -
    -
    -
    -
    Project Cost - Other Equipment
    -
    -
    -
    -
    -
    Project Cost - Motor Vehicles
    -
    -
    -
    -
    -
    Project Cost - Ships and Boats
    -
    -
    -
    -
    -
    Project Cost - Aerospace equipments
    -
    -
    -
    -
    -
    WIP - Residential Buildings and Structures
    -
    -
    -
    -
    -
    WIP - Non-Residential Buildings and Structures
    -
    -
    -
    -
    -
    WIP - Roads and Bridges
    -
    -
    -
    -
    -
    WIP - Airports
    -
    -
    -
    -
    -
    WIP - Wharves, Ports and Harbours
    -
    -
    -
    -
    -
    WIP - Water & Sanitation Systems
    -
    -
    -
    -
    -
    WIP - Electricity Systems
    -
    -
    -
    -
    -
    WIP - Other Infrastructure
    -
    -
    -
    -
    -
    Minor Extensions to Residential Buildings
    -
    -
    -
    -
    -
    Minor Extensions to Non-Residential Buildings
    -
    -
    -
    -
    -
    ST Loans Repayment - Domestic
    -
    -
    -
    -
    -
    Short Term Dom. Loan Repmt.-SOE
    -
    -
    -
    -
    -
    Short Term Dom. Loan Repmt.-State Fin.Institutions
    -
    -
    -
    -
    -
    Short Term Dom. Loan Repmt.-Individuals
    -
    -
    -
    -
    -
    Short Term Dom. Loan Repmt.-Non-Profit Org.
    -
    -
    -
    -
    -
    Short Term Dom. Loan Repmt.-Treasury Bills
    -
    -
    -
    -
    -
    Short Term Dom. Loan Repmt.-Other
    -
    -
    -
    -
    -
    ST Loans Repayment - Foreign
    -
    -
    -
    -
    -
    Short Term For. Loan Repmt.-Multilateral
    -
    -
    -
    -
    -
    Short Term For. Loan Repmt.-Bilateral Govt.
    -
    -
    -
    -
    -
    Short Term For. Loan Repmt.-For. Commercial Instit
    -
    -
    -
    -
    -
    Short Term For. Loan Repmt.-Foreign Individuals
    -
    -
    -
    -
    -
    Short Term For. Loan Repmt.-Other
    -
    -
    -
    -
    -
    LT Loans Repayment - Domestic
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-SOE
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-State Fin.Institutions
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-Individuals
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-Non-Profit Org.
    -
    -
    -
    -
    -
    LT Loans Repmt. - Other Dom.
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-Inscribed Stock
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-Treasury Bills
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-Domestic Banks
    -
    -
    -
    -
    -
    Long Term Dom Repmt - Govt Bonds
    -
    -
    -
    -
    -
    Long Term Dom. Loan Repmt.-Others
    -
    -
    -
    -
    -
    LT Loan Repayment - Foreign
    -
    -
    -
    -
    -
    Long Term For. Loan Repmt.-Multilateral
    -
    -
    -
    -
    -
    Long Term For. Loan Repmt.-Bilateral Govt.
    -
    -
    -
    -
    -
    Long Term For. Loan Repmt.-For. Commercial Instit.
    -
    -
    -
    -
    -
    Long Term For. Loan Repmt.-Foreign Individuals
    -
    -
    -
    -
    -
    Long Term For Loan Repmt - Govt Bonds
    -
    -
    -
    -
    -
    Long Term For. Loan Repmt.-Other
    -
    -
    -
    -
    -
    Lendings - Domestic
    -
    -
    -
    -
    -
    New Domestic Lending - SOE
    -
    -
    -
    -
    -
    New Domestic Lending - State Fin.Institutions
    -
    -
    -
    -
    -
    New Domestic Lending - Individuals
    -
    -
    -
    -
    -
    New Domestic Lending - Non-Profit Org.
    -
    -
    -
    -
    -
    Domestic Lending - For. Commercial Instit.
    -
    -
    -
    -
    -
    Other New Domestic Lending
    -
    -
    -
    -
    -
    Lendings - Foreign
    -
    -
    -
    -
    -
    New Foreign Lending - Bilateral Govt.
    -
    -
    -
    -
    -
    New Foreign Lending - For. Commercial Instit.
    -
    -
    -
    -
    -
    New Foreign Lending - Foreign Individuals
    -
    -
    -
    -
    -
    New Foreign Lending - Other
    -
    -
    -
    -
    -
    Total Expenses
    In Billion Rufiyaa
    Breakdown for year: 2022